Team FinanceLast Update - 30 octobre 2026 at 17:05

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $425 - 5 504 - 78,62%
Level 2: 6000 - $351 - 5 142 - 85,71%
Level 3: 3000 - $301 - 2 130 - 70,99%
Level 4: 4000 - $250 - 3 118 - 77,96%
Luxury : 3000 - $350 - 2 316 - 77,21%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 210 - 79,18%
Average Income per Game$9,247,373
Year to Date Revenue$27,742,118

Expense

Pro Players Total Salaries$103,608,302
Farm Players Total Salaries$3,163,084
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,297,124
Farm Year To Date Expenses$425,860
Pro Salary Cap To Date$8,025,996
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$323,658,043
Pro Remaining Season Days131
Pro Expenses Per Days$754,284
Pro Estimated Expenses$98,811,204
Farm Remaining Season Days121
Farm Expenses Per Days$39,114
Farm Estimated Expenses$4,732,794
Estimated Season Expenses$103,543,998
Estimated Season Salary Cap$103,608,312
Estimate Under Maximum Salary Cap of $122,000,000$18,391,688
Estimate Over Minimum Salary Cap of $90,000,000 $13,608,312
Current Bank Account$405,413,033
Projected Bank Account$625,527,078

Pro Players Salaries

Erik Karlsson $11,500,000 (1)
Rasmus Dahlin $11,000,000 (1)
Sidney Crosby $8,700,000 (4)
Brady Tkachuk $8,205,714 (1)
Jj Peterka $7,700,000 (2)
Seth Jarvis $7,420,087 (1)
Jamie Drysdale $6,500,000 (3)
Devon Toews $6,462,500 (3)
Sean Monahan $5,500,000 (1)
Mikael Granlund $5,000,000 (1)
Michael Bunting $4,500,000 (2)
David Perron $4,000,000 (1)
Mason McTavish $3,390,000 (1)
Nic Dowd $3,000,000 (1)
Stuart Skinner $2,600,000 (2)
Peter Forsberg $2,500,000 (1)
Dan Vladar $2,200,000 (1)
Collin Graf $941,667 (1)
Brandt Clarke $863,334 (2)
Brent Burns $850,000 (1)
Luke Glendening $775,000 (1)
Total Pro Players21
Salary Commitment
Year 18 : $103,608,302
Year 19 : $37,325,834
Year 20 : $21,662,500
Year 21 : $8,700,000
Salary Average Commitment
Year 18 : $77,982,501
Year 19 : $32,825,834
Year 20 : $21,662,500
Year 21 : $8,700,000
Salary Cap with 1 Way Contract
Year 18 : $103,608,302
Year 19 : $37,325,834
Year 20 : $21,662,500
Year 21 : $8,700,000

Farm Players Salaries

Kevin Lankinen $450,000 (2)
Nino Niederreiter $400,000 (1)
Dominik Kubalik $250,000 (2)
Calle Jarnkrok $210,000 (1)
Carl Grundstrom $180,000 (1)
Tony DeAngelo $175,000 (2)
Zach Bogosian $125,000 (2)
Victor Eklund $97,417 (2)
Daniil But $97,250 (2)
T.J. Hughes $95,250 (2)
Cam Talbot $95,000 (2)
Kenny Connors $94,250 (2)
Brayden Yager $94,083 (2)
Hunter Haight $88,333 (2)
Carson Lambos $86,333 (2)
Dennis Gilbert $85,000 (3)
Matthew Strome $77,667 (2)
Jakub Vrana $77,500 (2)
Nathan Smith $77,500 (1)
Kale Clague $77,500 (1)
Gabriel Fortier $77,500 (3)
Mitch Reinke $77,500 (2)
Laurent Dauphin $75,000 (1)
Total Farm Players23
Salary Commitment
Year 18 : $3,163,083
Year 19 : $2,143,083
Year 20 : $162,500
Year 21 : $0
Salary Average Commitment
Year 18 : $3,085,583
Year 19 : $2,065,583
Year 20 : $162,500
Year 21 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $600 - 3 896 - 64,93%
Level 2: 6000 - $530 - 3 093 - 51,54%
Level 3: 3500 - $337 - 1 886 - 53,87%
Level 4: 5000 - $332 - 2 254 - 45,07%
Luxury : 1000 - $999 - 1 000 - 100,00%
Total Capacity :21500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %12 127 - 56,40%
Average Income per Game$8,902,461
Year to Date Revenue$17,804,922

Expense

Pro Players Total Salaries$103,763,102
Farm Players Total Salaries$4,117,208
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,659,418
Farm Year To Date Expenses$410,180
Pro Salary Cap To Date$7,427,023
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$320,488,596
Pro Remaining Season Days131
Pro Expenses Per Days$751,853
Pro Estimated Expenses$98,492,743
Farm Remaining Season Days121
Farm Expenses Per Days$38,767
Farm Estimated Expenses$4,690,807
Estimated Season Expenses$103,183,550
Estimated Season Salary Cap$103,152,129
Estimate Under Maximum Salary Cap of $122,000,000$18,847,871
Estimate Over Minimum Salary Cap of $90,000,000 $13,152,129
Current Bank Account$443,992,245
Projected Bank Account$661,297,291

Pro Players Salaries

Pavel Dorofeyev $11,000,000 (3)
Dmitry Orlov $7,750,000 (1)
Zach Benson $7,500,000 (1)
Ryan McDonagh $6,750,000 (1)
Justin Faulk $6,500,000 (1)
Quinton Byfield (Out of Payroll) $6,250,000 (3)
Jacob Markstrom $6,000,000 (2)
Pavel Buchnevich $5,800,000 (1)
Erik Cernak $5,200,000 (3)
Joel Farabee $5,000,000 (2)
Stan Mikita $5,000,000 (1)
Alex Vlasic $4,600,000 (1)
Jake McCabe $4,513,102 (2)
Morgan Frost $4,375,000 (2)
Jordan Greenway $4,000,000 (3)
Ryan Hartman $4,000,000 (1)
Jack Roslovic $4,000,000 (3)
Frederik Andersen $3,400,000 (1)
Noel Acciari $2,800,000 (2)
Ivan Demidov $2,650,000 (1)
Radek Faksa $2,000,000 (3)
Zemgus Girgensons $925,000 (2)
Marat Khusnutdinov (Out of Payroll) $925,000 (3)
Total Pro Players23
Salary Commitment
Year 18 : $110,938,102
Year 19 : $56,988,102
Year 20 : $33,375,000
Year 21 : $0
Salary Average Commitment
Year 18 : $94,253,935
Year 19 : $46,613,102
Year 20 : $33,375,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $110,938,102
Year 19 : $56,988,102
Year 20 : $33,375,000
Year 21 : $0

Farm Players Salaries

Andre Burakovsky $550,000 (1)
Joonas Korpisalo $400,000 (1)
Alexandre Texier $210,000 (2)
Morgan Barron $185,000 (1)
Erik Gudbranson $175,000 (2)
Max Shabanov $160,000 (3)
Declan Chisholm $160,000 (2)
Tyler Kleven $160,000 (2)
Samuel Ersson $145,000 (2)
Nikita Grebenkin $110,000 (2)
Jack Berglund $107,500 (2)
Maxim Strbak $102,833 (2)
Michael Misa $98,625 (2)
Radim Mrtka $97,417 (2)
Jack Devine $97,250 (2)
Matvei Gridin $95,375 (2)
Ryan Chesley $94,583 (2)
Sam Rinzel $94,167 (2)
Oliver Moore $94,167 (2)
Rasmus Kumpulainen $92,458 (2)
Kevin Korchinski $91,833 (1)
David Reinbacher $90,917 (2)
Dalibor Dvorsky $90,917 (2)
Carl Lindbom $90,000 (2)
Niklas Kokko $89,167 (2)
Liam Ohgren $88,667 (3)
Adam Sykora $88,167 (2)
Nikita Chibrikov $87,500 (2)
Roni Hirvonen $85,667 (2)
Topias Vilen $85,000 (2)
Total Farm Players30
Salary Commitment
Year 18 : $4,117,210
Year 19 : $2,890,377
Year 20 : $248,667
Year 21 : $0
Salary Average Commitment
Year 18 : $4,117,210
Year 19 : $2,890,377
Year 20 : $248,667
Year 21 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6900 - $425 - 5 714 - 82,82%
Level 2: 6000 - $315 - 5 422 - 90,37%
Level 3: 3350 - $242 - 2 854 - 85,20%
Level 4: 4900 - $125 - 4 720 - 96,33%
Luxury : 1850 - $580 - 1 746 - 94,38%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %20 457 - 88,94%
Average Income per Game$9,115,581
Year to Date Revenue$27,346,743

Expense

Pro Players Total Salaries$114,443,750
Farm Players Total Salaries$3,939,013
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,198,839
Farm Year To Date Expenses$400,807
Pro Salary Cap To Date$8,908,350
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$319,045,335
Pro Remaining Season Days131
Pro Expenses Per Days$832,350
Pro Estimated Expenses$109,037,850
Farm Remaining Season Days121
Farm Expenses Per Days$41,205
Farm Estimated Expenses$4,985,805
Estimated Season Expenses$114,023,655
Estimated Season Salary Cap$114,486,752
Estimate Under Maximum Salary Cap of $122,000,000$7,513,248
Estimate Over Minimum Salary Cap of $90,000,000 $24,486,752
Current Bank Account$388,173,350
Projected Bank Account$593,195,030

Pro Players Salaries

Kirill Kaprizov $17,000,000 (1)
Jack Eichel $13,500,000 (2)
Rasmus Andersson $8,500,000 (3)
Kevin Fiala $7,875,000 (3)
Brock Boeser $7,250,000 (3)
Brandon Hagel $6,500,000 (2)
Damon Severson $6,250,000 (1)
Joel Eriksson Ek $5,250,000 (3)
Rickard Rakell $5,000,000 (2)
John Marino $4,400,000 (3)
Jason Dickinson $4,250,000 (2)
Jake Oettinger $4,000,000 (1)
Joel Edmundson $3,850,000 (2)
J.J. Moser $3,375,000 (1)
Sam Montembeault $3,150,000 (2)
Jordan Martinook $3,050,000 (1)
Evan Rodrigues $3,018,750 (2)
Jordan Staal $2,975,000 (1)
Andrew Peeke $2,750,000 (1)
Brett Hull $2,500,000 (1)
Total Pro Players20
Salary Commitment
Year 18 : $114,443,750
Year 19 : $72,543,750
Year 20 : $33,275,000
Year 21 : $0
Salary Average Commitment
Year 18 : $102,693,750
Year 19 : $67,543,750
Year 20 : $33,275,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $114,443,750
Year 19 : $72,543,750
Year 20 : $33,275,000
Year 21 : $0

Farm Players Salaries

Brett Pesce $550,000 (1)
Fabian Zetterlund $427,500 (2)
Beck Malenstyn $291,667 (3)
Kevin Stenlund $275,000 (3)
Brandon Saad $200,000 (2)
Eric Robinson $170,000 (3)
Isac Lundestrom $150,000 (1)
Juuso Parssinen $125,000 (2)
Braeden Cootes $97,417 (2)
Guillaume Richard $94,250 (2)
Juraj Pekarcik $93,833 (2)
Etienne Morin $93,417 (2)
Ilya Protas (Out of Payroll) $93,250 (2)
Jack Peart $92,500 (2)
Corson Ceulemans $92,500 (2)
Wyatt Kaiser $91,667 (2)
Domenic Divincentiis $90,556 (2)
Arsenii Sergeev $90,375 (2)
David Goyette $89,167 (2)
Joakim Kemell $88,667 (2)
Sam Lipkin $85,167 (2)
Filip Hallander $85,000 (2)
Mike Benning $85,000 (1)
Jakub Brabenec $82,833 (2)
Francesco Arcuri $82,500 (2)
Joey Anderson $80,000 (2)
Emil Lilleberg $80,000 (1)
Nick Abruzzese $77,500 (2)
Brendan Brisson $77,500 (2)
Total Farm Players29
Salary Commitment
Year 18 : $4,032,266
Year 19 : $3,167,266
Year 20 : $736,667
Year 21 : $0
Salary Average Commitment
Year 18 : $2,869,932
Year 19 : $2,697,932
Year 20 : $736,667
Year 21 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7950 - $440 - 5 373 - 67,58%
Level 2: 6550 - $420 - 4 000 - 61,07%
Level 3: 2200 - $400 - 1 677 - 76,21%
Level 4: 4200 - $330 - 2 294 - 54,61%
Luxury : 2100 - $680 - 1 375 - 65,48%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %14 718 - 63,99%
Average Income per Game$8,969,170
Year to Date Revenue$26,907,510

Expense

Pro Players Total Salaries$115,885,714
Farm Players Total Salaries$2,341,333
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,131,991
Farm Year To Date Expenses$359,487
Pro Salary Cap To Date$8,977,067
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$313,920,950
Pro Remaining Season Days131
Pro Expenses Per Days$830,181
Pro Estimated Expenses$108,753,711
Farm Remaining Season Days121
Farm Expenses Per Days$32,889
Farm Estimated Expenses$3,979,569
Estimated Season Expenses$112,733,280
Estimated Season Salary Cap$115,885,774
Estimate Under Maximum Salary Cap of $122,000,000$6,114,226
Estimate Over Minimum Salary Cap of $90,000,000 $25,885,774
Current Bank Account$706,236,844
Projected Bank Account$907,424,514

Pro Players Salaries

David Pastrnak $11,250,000 (2)
Andrei Vasilevskiy $9,500,000 (1)
Trevor Zegras $9,125,000 (3)
Cale Makar $9,000,000 (1)
Timo Meier $8,800,000 (3)
Lucas Raymond $8,075,000 (3)
Matthew Knies $7,750,000 (3)
Shea Theodore $7,425,000 (2)
Colton Parayko $6,500,000 (2)
Nathan MacKinnon $6,300,000 (1)
Kris Letang $6,100,000 (1)
Josh Anderson $5,500,000 (3)
Charlie Coyle $5,250,000 (1)
Mattias Samuelsson $4,285,714 (3)
Mathieu Olivier $3,000,000 (3)
Joe Thornton $2,500,000 (1)
Corey Perry $2,000,000 (2)
Simon Edvinsson $1,775,000 (3)
Lukas Dostal $900,000 (1)
John Beecher $850,000 (3)
Total Pro Players20
Salary Commitment
Year 18 : $115,885,714
Year 19 : $76,335,714
Year 20 : $49,160,714
Year 21 : $0
Salary Average Commitment
Year 18 : $79,525,000
Year 19 : $39,975,000
Year 20 : $26,725,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $115,885,714
Year 19 : $76,335,714
Year 20 : $49,160,714
Year 21 : $0

Farm Players Salaries

Frederic Gaudreau $210,000 (2)
Sam Lafferty $200,000 (1)
Jonathan Quick $155,000 (1)
Logan Stanley $125,000 (1)
Trevor Connelly $122,500 (1)
Dmitry Kulikov $115,000 (2)
Filip Mesar $95,000 (2)
Owen Beck $95,000 (2)
Dmitri Simashev $95,000 (3)
Tristan Bertucci $95,000 (3)
Martin Misiak $92,833 (3)
Colton Dach $92,500 (2)
Drew Fortescue $92,333 (3)
Emil Pieniniemi $90,667 (2)
Liam O'Brien $90,000 (2)
Ryan Shea $90,000 (2)
Xavier Simoneau $85,500 (2)
Hendrix Lapierre $85,000 (2)
Jordan Harris $82,500 (2)
Givani Smith $80,000 (1)
Cayden Primeau $77,500 (2)
Mattias Havelid $75,000 (1)
Total Farm Players22
Salary Commitment
Year 18 : $2,341,333
Year 19 : $1,583,833
Year 20 : $375,166
Year 21 : $0
Salary Average Commitment
Year 18 : $1,941,333
Year 19 : $1,308,833
Year 20 : $280,166
Year 21 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7650 - $450 - 5 069 - 66,27%
Level 2: 5000 - $410 - 4 094 - 81,89%
Level 3: 2000 - $379 - 1 686 - 84,30%
Level 4: 4000 - $285 - 2 731 - 68,28%
Luxury : 2500 - $795 - 1 249 - 49,95%
Total Capacity :21150
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %14 830 - 70,12%
Average Income per Game$8,917,987
Year to Date Revenue$26,753,961

Expense

Pro Players Total Salaries$111,200,000
Farm Players Total Salaries$1,699,800
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,155,989
Farm Year To Date Expenses$288,392
Pro Salary Cap To Date$8,078,520
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$312,129,545
Pro Remaining Season Days131
Pro Expenses Per Days$790,141
Pro Estimated Expenses$103,508,471
Farm Remaining Season Days121
Farm Expenses Per Days$20,453
Farm Estimated Expenses$2,474,813
Estimated Season Expenses$105,983,284
Estimated Season Salary Cap$110,664,489
Estimate Under Maximum Salary Cap of $122,000,000$11,335,511
Estimate Over Minimum Salary Cap of $90,000,000 $20,664,489
Current Bank Account$854,444,685
Projected Bank Account$1,060,590,946

Pro Players Salaries

Evan Bouchard $10,500,000 (2)
Tyler Seguin $9,850,000 (1)
Noah Dobson $9,500,000 (2)
Roope Hintz $8,450,000 (3)
Clayton Keller $7,150,000 (2)
Troy Terry $7,000,000 (1)
Evgeni Malkin $6,100,000 (2)
Yegor Sharangovich $5,750,000 (2)
Vincent Trocheck $5,625,000 (3)
Oliver Bjorkstrand $5,400,000 (1)
Jared McCann $5,000,000 (2)
Larry Robinson $5,000,000 (1)
Juuse Saros $5,000,000 (1)
Artem Zub $4,600,000 (2)
Ryan Donato $4,000,000 (2)
Ben Chiarot $3,850,000 (2)
Mason Appleton $2,900,000 (2)
Martin Fehervary $2,675,000 (2)
Connor Ingram $1,950,000 (2)
Tye Kartye $900,000 (1)
Total Pro Players20
Salary Commitment
Year 18 : $111,200,000
Year 19 : $78,050,000
Year 20 : $14,075,000
Year 21 : $0
Salary Average Commitment
Year 18 : $48,900,000
Year 19 : $43,900,000
Year 20 : $14,075,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $111,200,000
Year 19 : $78,050,000
Year 20 : $14,075,000
Year 21 : $0

Farm Players Salaries

Filip Chytil $443,750 (1)
Nick Perbix $275,000 (2)
Alex Bump $97,250 (2)
Andrei Loshko $97,000 (2)
Mikhail Ilyin $95,167 (2)
Hunter Brzustewicz $95,000 (2)
Drew Helleson $92,500 (1)
Matthew Seminoff $87,500 (2)
Kyle Masters $86,500 (2)
Justin Robidas (Out of Payroll) $85,000 (2)
Aku Raty $85,000 (2)
Alex Jefferies $85,000 (2)
Amadeus Lombardi $83,833 (2)
Lucas Johansen $76,300 (1)
Patrik Laine $0 (1)
Tyler Angle $0 (0)
Dylan Coghlan $0 (1)
Jacob Larsson $0 (0)
Alec Regula $0 (0)
Total Farm Players19
Salary Commitment
Year 18 : $1,784,800
Year 19 : $1,172,250
Year 20 : $0
Year 21 : $0
Salary Average Commitment
Year 18 : $1,341,000
Year 19 : $897,250
Year 20 : $0
Year 21 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7200 - $355 - 6 538 - 90,80%
Level 2: 6050 - $305 - 5 386 - 89,03%
Level 3: 2800 - $250 - 2 796 - 99,86%
Level 4: 4450 - $180 - 4 300 - 96,63%
Luxury : 2500 - $375 - 2 398 - 95,92%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %21 418 - 93,12%
Average Income per Game$8,870,335
Year to Date Revenue$26,611,004

Expense

Pro Players Total Salaries$119,941,667
Farm Players Total Salaries$3,674,214
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,523,646
Farm Year To Date Expenses$469,343
Pro Salary Cap To Date$9,291,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$310,461,713
Pro Remaining Season Days131
Pro Expenses Per Days$865,786
Pro Estimated Expenses$113,417,966
Farm Remaining Season Days121
Farm Expenses Per Days$42,986
Farm Estimated Expenses$5,201,306
Estimated Season Expenses$118,619,272
Estimated Season Salary Cap$119,941,720
Estimate Under Maximum Salary Cap of $122,000,000$2,058,280
Estimate Over Minimum Salary Cap of $90,000,000 $29,941,720
Current Bank Account$385,306,839
Projected Bank Account$577,149,280

Pro Players Salaries

Mitch Marner $12,000,000 (3)
Bo Horvat $8,500,000 (1)
Filip Forsberg $8,500,000 (3)
Jeremy Swayman $8,250,000 (2)
Quinn Hughes $7,850,000 (3)
Sean Couturier $7,750,000 (2)
Neal Pionk $7,000,000 (2)
Josh Doan $6,950,000 (2)
Tom Wilson $6,500,000 (3)
Valeri Nichushkin $6,125,000 (1)
Casey Mittelstadt $5,750,000 (2)
Esa Lindell $5,250,000 (3)
Yanni Gourde $5,166,667 (1)
Elias Lindholm $4,850,000 (2)
Jeremy Lauzon $4,000,000 (3)
Anthony Duclair $3,500,000 (2)
Alexandar Georgiev $3,400,000 (2)
Ilya Lyubushkin $3,250,000 (2)
Kevin Bieksa $2,500,000 (1)
Klim Kostin (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
Alex Turcotte $850,000 (1)
Total Pro Players21
Salary Commitment
Year 18 : $119,941,667
Year 19 : $94,800,000
Year 20 : $44,100,000
Year 21 : $0
Salary Average Commitment
Year 18 : $82,166,667
Year 19 : $71,650,000
Year 20 : $35,600,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $119,941,667
Year 19 : $94,800,000
Year 20 : $44,100,000
Year 21 : $0

Farm Players Salaries

Alex Pietrangelo $880,000 (1)
Spencer Knight $583,333 (3)
Troy Stecher $270,000 (2)
Nick Jensen $225,000 (2)
Nils Hoglander $200,000 (1)
Kailer Yamamoto $175,000 (2)
Lucas Pettersson $96,270 (2)
Nikita Susuyev $95,500 (2)
Haydn Fleury $95,000 (3)
Shai Buium $94,250 (2)
Luca Marrelli $93,194 (2)
Tanner Howe $92,917 (2)
Vladislav Firstov $92,500 (2)
Sean Behrens $92,333 (2)
Zachary L'Heureux $87,500 (2)
Maxim Groshev $87,500 (2)
Kim Nousiainen $85,917 (2)
David Gustafsson $85,000 (1)
Tobias Bjornfot $85,000 (1)
Jacob Bernard-Docker $80,500 (1)
Jaret Anderson-Dolan $77,500 (1)
Kieffer Bellows $0 (0)
Oskar Lindblom $0 (0)
Taro Hirose $0 (0)
Total Farm Players24
Salary Commitment
Year 18 : $3,674,214
Year 19 : $2,266,214
Year 20 : $678,333
Year 21 : $0
Salary Average Commitment
Year 18 : $2,513,714
Year 19 : $2,266,214
Year 20 : $678,333
Year 21 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $371 - 6 000 - 100,00%
Level 2: 5000 - $321 - 5 000 - 100,00%
Level 3: 2000 - $280 - 2 000 - 100,00%
Level 4: 4000 - $240 - 3 222 - 80,55%
Luxury : 1000 - $600 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 222 - 95,68%
Average Income per Game$8,069,992
Year to Date Revenue$24,209,976

Expense

Pro Players Total Salaries$95,022,500
Farm Players Total Salaries$2,863,830
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,593,289
Farm Year To Date Expenses$489,374
Pro Salary Cap To Date$7,360,903
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$282,449,720
Pro Remaining Season Days131
Pro Expenses Per Days$690,299
Pro Estimated Expenses$90,429,169
Farm Remaining Season Days121
Farm Expenses Per Days$44,423
Farm Estimated Expenses$5,375,183
Estimated Season Expenses$95,804,352
Estimated Season Salary Cap$95,022,566
Estimate Under Maximum Salary Cap of $122,000,000$26,977,434
Estimate Over Minimum Salary Cap of $90,000,000 $5,022,566
Current Bank Account$719,039,020
Projected Bank Account$905,684,388

Pro Players Salaries

Connor Bedard $15,000,000 (3)
Thomas Chabot $8,000,000 (3)
Nico Hischier $7,250,000 (2)
Alex Killorn $6,250,000 (2)
Cole Perfetti $6,000,000 (3)
Sergei Gonchar $5,000,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (1)
Artturi Lehkonen $4,500,000 (2)
Chris Tanev $4,500,000 (2)
Dmitri Voronkov $4,175,000 (3)
Dante Fabbro $4,125,000 (2)
Nick Leddy $4,000,000 (2)
Shane Pinto $3,750,000 (2)
Warren Foegele $3,500,000 (2)
Gabriel Vilardi $3,437,500 (1)
Taylor Hall $3,166,667 (2)
Marc-Andre Fleury $2,500,000 (1)
Sam Steel $2,100,000 (1)
Brett Howden $2,100,000 (1)
Pavel Mintyukov $918,333 (1)
Total Pro Players20
Salary Commitment
Year 18 : $95,022,500
Year 19 : $74,216,667
Year 20 : $33,175,000
Year 21 : $0
Salary Average Commitment
Year 18 : $70,960,000
Year 19 : $58,341,667
Year 20 : $33,175,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $95,022,500
Year 19 : $74,216,667
Year 20 : $33,175,000
Year 21 : $0

Farm Players Salaries

Zachary Bolduc $420,000 (2)
Andrew Mangiapane $360,000 (2)
Philipp Kurashev $120,000 (2)
Lukas Reichel $120,000 (1)
Justin Barron $115,000 (1)
Eduard Sale $95,375 (2)
Michael Brandsegg-Nygard $95,375 (2)
Oliver Kapanen $94,250 (2)
Florian Xhekaj $94,167 (2)
Leon Muggli $93,250 (2)
Jonathan Lekkerimaki $91,833 (3)
Carson Rehkopf $91,417 (1)
Felix Unger Sorum $90,333 (2)
Erik Brannstrom $90,000 (1)
Matyas Sapovaliv $87,833 (2)
Logan Mailloux $87,500 (1)
Jett Woo $87,500 (1)
Thomas Bordeleau $87,413 (1)
Sebastian Cossa $86,333 (2)
Hunter Jones $78,750 (1)
Jacob Moverare $77,500 (1)
Calle Clang $77,500 (2)
Victor Soderstrom $77,500 (1)
Jacob Ingham $77,500 (1)
Tyson Jost $77,500 (1)
Boris Katchouk $77,500 (2)
Oliver Wahlstrom $0 (0)
Travis Dermott $0 (0)
John Ludvig $0 (0)
Total Farm Players29
Salary Commitment
Year 18 : $2,951,329
Year 19 : $1,883,749
Year 20 : $91,833
Year 21 : $0
Salary Average Commitment
Year 18 : $2,010,083
Year 19 : $1,317,416
Year 20 : $91,833
Year 21 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $370 - 6 847 - 85,59%
Level 2: 4000 - $355 - 4 000 - 100,00%
Level 3: 4000 - $290 - 2 837 - 70,93%
Level 4: 4000 - $270 - 3 013 - 75,33%
Luxury : 3000 - $380 - 2 430 - 81,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %19 127 - 83,16%
Average Income per Game$9,118,377
Year to Date Revenue$27,355,132

Expense

Pro Players Total Salaries$103,166,667
Farm Players Total Salaries$2,948,751
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,140,371
Farm Year To Date Expenses$329,065
Pro Salary Cap To Date$7,946,715
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$319,143,207
Pro Remaining Season Days131
Pro Expenses Per Days$744,131
Pro Estimated Expenses$97,481,161
Farm Remaining Season Days121
Farm Expenses Per Days$29,915
Farm Estimated Expenses$3,619,715
Estimated Season Expenses$101,100,876
Estimated Season Salary Cap$103,121,621
Estimate Under Maximum Salary Cap of $122,000,000$18,878,379
Estimate Over Minimum Salary Cap of $90,000,000 $13,121,621
Current Bank Account$662,040,012
Projected Bank Account$880,082,343

Pro Players Salaries

Nikolaj Ehlers $8,500,000 (2)
Jesper Bratt $7,875,000 (2)
Alexis Lafreniere $7,450,000 (3)
Dylan Cozens $7,100,000 (3)
John Gibson $6,400,000 (2)
Owen Tippett $6,200,000 (2)
Jean-Gabriel Pageau $5,000,000 (2)
Bobby Holik $5,000,000 (1)
Brett Kulak $4,500,000 (3)
Cody Ceci $4,500,000 (3)
Tyler Toffoli $4,250,000 (1)
Kirill Marchenko $3,850,000 (1)
Joseph Woll $3,666,667 (2)
Anthony Mantha $3,500,000 (1)
Jonas Siegenthaler $3,400,000 (3)
Arseny Gritsyuk $3,250,000 (2)
Nicholas Paul $3,150,000 (1)
Jalen Chatfield $3,000,000 (2)
Tyler Myers $3,000,000 (2)
Brandon Duhaime $2,600,000 (3)
Cole Sillinger $2,250,000 (1)
Morgan Geekie $2,000,000 (1)
Joel Hanley $1,750,000 (2)
Darren Raddysh $975,000 (2)
Total Pro Players24
Salary Commitment
Year 18 : $103,166,667
Year 19 : $79,166,667
Year 20 : $29,550,000
Year 21 : $0
Salary Average Commitment
Year 18 : $76,591,667
Year 19 : $55,741,667
Year 20 : $29,550,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $103,166,667
Year 19 : $79,166,667
Year 20 : $29,550,000
Year 21 : $0

Farm Players Salaries

Pierre Engvall $300,000 (2)
Semyon Varlamov $275,000 (1)
Jake Bean $175,000 (1)
Gage Goncalves $120,000 (2)
Ian Moore $115,000 (2)
Alex Ciernik $100,750 (2)
Adam Edstrom $97,500 (3)
Jakub Dobes $96,500 (1)
Ryan Leonard $95,000 (2)
Dylan Duke $94,250 (3)
Sandis Vilmanis $93,000 (2)
Oliver Bonk $90,917 (2)
Landon Slaggert $90,000 (2)
Louis Crevier $90,000 (2)
Zach Metsa $90,000 (3)
Adam Engstrom $89,667 (3)
Matt Savoie $88,667 (2)
Arttu Hyry $87,500 (3)
Nikolas Matinpalo $87,500 (2)
Max Crozier $87,500 (3)
Colten Ellis $85,000 (2)
Georgii Merkulov $85,000 (3)
Philippe Myers $85,000 (3)
Mads Sogaard $85,000 (3)
Ivan Ivan $85,000 (3)
Jonatan Berggren $82,500 (1)
Nathan Bastian $77,500 (1)
Tyler Tullio $0 (0)
Markus Niemelainen $0 (0)
Jan Mysak $0 (0)
Antonio Stranges $0 (0)
Brett Harrison $0 (0)
Ty Smith $0 (0)
Total Farm Players33
Salary Commitment
Year 18 : $2,948,751
Year 19 : $2,242,251
Year 20 : $886,417
Year 21 : $0
Salary Average Commitment
Year 18 : $2,648,751
Year 19 : $1,942,251
Year 20 : $886,417
Year 21 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $350 - 6 721 - 96,01%
Level 2: 6000 - $300 - 5 888 - 98,13%
Level 3: 3000 - $200 - 2 968 - 98,93%
Level 4: 4750 - $150 - 4 523 - 95,22%
Luxury : 2250 - $525 - 2 155 - 95,76%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %22 254 - 96,75%
Average Income per Game$8,543,491
Year to Date Revenue$34,173,965

Expense

Pro Players Total Salaries$108,824,728
Farm Players Total Salaries$4,635,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,928,500
Farm Year To Date Expenses$505,025
Pro Salary Cap To Date$8,541,175
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$290,478,702
Pro Remaining Season Days131
Pro Expenses Per Days$801,583
Pro Estimated Expenses$105,007,373
Farm Remaining Season Days121
Farm Expenses Per Days$42,693
Farm Estimated Expenses$5,165,853
Estimated Season Expenses$110,173,226
Estimated Season Salary Cap$108,935,776
Estimate Under Maximum Salary Cap of $122,000,000$13,064,224
Estimate Over Minimum Salary Cap of $90,000,000 $18,935,776
Current Bank Account$544,086,497
Projected Bank Account$724,391,973

Pro Players Salaries

Kyle Connor $12,000,000 (3)
Adrian Kempe $10,625,000 (3)
Thomas Harley $10,587,000 (3)
Dylan Larkin $8,700,000 (3)
Connor Hellebuyck $8,500,000 (2)
Hampus Lindholm $6,500,000 (3)
Cam Fowler $6,500,000 (1)
Brayden Schenn $6,500,000 (1)
Jaccob Slavin $6,396,062 (3)
Dylan Samberg (Out of Payroll) $5,750,000 (2)
Ryan Nugent-Hopkins $5,125,000 (2)
Alex Tuch $4,750,000 (2)
Brandon Carlo $4,100,000 (3)
Alex Iafallo $3,666,666 (2)
Adam Lowry $3,250,000 (2)
Connor Brown $3,000,000 (3)
Paul Kariya $2,500,000 (1)
Casey Cizikas $2,500,000 (2)
Claude Giroux $2,000,000 (1)
Ilya Samsonov $850,000 (3)
Jeff Petry $775,000 (1)
Total Pro Players21
Salary Commitment
Year 18 : $114,574,728
Year 19 : $96,299,728
Year 20 : $62,758,062
Year 21 : $0
Salary Average Commitment
Year 18 : $89,699,728
Year 19 : $77,924,728
Year 20 : $62,758,062
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $114,574,728
Year 19 : $96,299,728
Year 20 : $62,758,062
Year 21 : $0

Farm Players Salaries

Dustin Wolf $750,000 (3)
Simon Nemec $725,000 (3)
Matt Coronato $650,000 (2)
Jake Walman $340,000 (2)
Barrett Hayton $265,000 (2)
Logan O'Connor $250,000 (3)
David Farrance $135,000 (1)
Urho Vaakanainen $110,000 (1)
Brody Lamb $98,000 (2)
Alfons Freij $96,500 (2)
Artyom Duda $95,000 (2)
Mavrik Bourque $95,000 (2)
Ryan Ufko $94,250 (3)
Jett Luchanko $94,167 (2)
Alexander Nikishin $92,500 (2)
Koehn Ziemmer $90,417 (2)
Drew Commesso $87,500 (3)
Rory Kerins $84,667 (2)
Dennis Hildeby $84,333 (2)
Jeremie Poirier $82,833 (2)
Matvei Petrov $80,333 (2)
Libor Hajek $80,000 (1)
Dennis Cholowski $77,500 (1)
Mathias Emilio Pettersen $77,500 (2)
Total Farm Players24
Salary Commitment
Year 18 : $4,635,500
Year 19 : $4,233,000
Year 20 : $1,906,750
Year 21 : $0
Salary Average Commitment
Year 18 : $2,714,000
Year 19 : $2,636,500
Year 20 : $1,906,750
Year 21 : $0

Flames

Flames is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6600 - $401 - 4 974 - 75,37%
Level 2: 5500 - $352 - 4 820 - 87,63%
Level 3: 3450 - $250 - 2 810 - 81,44%
Level 4: 5150 - $140 - 3 680 - 71,45%
Luxury : 2300 - $500 - 1 933 - 84,04%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 216 - 79,20%
Average Income per Game$9,310,723
Year to Date Revenue$27,932,169

Expense

Pro Players Total Salaries$89,124,999
Farm Players Total Salaries$2,939,569
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,643,863
Farm Year To Date Expenses$338,660
Pro Salary Cap To Date$7,372,735
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$325,875,305
Pro Remaining Season Days131
Pro Expenses Per Days$652,289
Pro Estimated Expenses$85,449,859
Farm Remaining Season Days121
Farm Expenses Per Days$29,845
Farm Estimated Expenses$3,611,245
Estimated Season Expenses$89,061,104
Estimated Season Salary Cap$89,593,706
Estimate Under Maximum Salary Cap of $122,000,000$32,406,294
Estimate Over Minimum Salary Cap of $90,000,000 -$406,294
Current Bank Account$368,926,812
Projected Bank Account$605,741,013

Pro Players Salaries

Jamie Benn $9,500,000 (1)
Travis Konecny $8,750,000 (3)
Ivan Provorov $8,500,000 (3)
Anthony Cirelli $6,250,000 (1)
Luke Evangelista $6,000,000 (3)
Jonas Brodin $6,000,000 (3)
William Karlsson $5,900,000 (2)
Kaiden Guhle $5,550,000 (2)
Tyler Bertuzzi $5,500,000 (1)
Jamie Oleksiak $4,600,000 (2)
Matt Duchene $4,500,000 (3)
Jack Quinn $3,375,000 (3)
Zach Whitecloud $2,750,000 (3)
Jarome Iginla $2,500,000 (1)
Keegan Kolesar $2,500,000 (3)
Niko Mikkola $2,500,000 (2)
Pyotr Kochetkov $2,000,000 (1)
Jack McBain $1,599,999 (1)
James Reimer $850,000 (1)
Total Pro Players19
Salary Commitment
Year 18 : $89,124,999
Year 19 : $60,925,000
Year 20 : $42,375,000
Year 21 : $0
Salary Average Commitment
Year 18 : $71,975,000
Year 19 : $52,875,000
Year 20 : $42,375,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $89,124,999
Year 19 : $60,925,000
Year 20 : $42,375,000
Year 21 : $0

Farm Players Salaries

Ryan Lindgren $450,000 (1)
Alexander Kerfoot $350,000 (2)
Miles Wood $250,000 (2)
Blake Lizotte $185,000 (2)
Cole Eiserman $107,500 (2)
Isaac Howard $97,250 (2)
Lukas Fischer $96,500 (3)
Daniil Prokhorov $96,500 (2)
Sam Dickinson $95,375 (2)
Tristan Broz $94,250 (3)
Ayrton Martino $94,250 (3)
Sergei Murashov $93,611 (3)
Aydar Suniev $92,333 (2)
Beau Akey $89,417 (2)
Cooper Black $87,500 (2)
Nolan Allan $87,500 (2)
Jordan Dumais $86,000 (3)
Luca Del Bel Belluz $86,000 (2)
P.O Joseph $85,000 (3)
Samu Tuomaala $83,083 (3)
Bo Groulx (Out of Payroll) $81,250 (1)
Valtteri Puustinen $77,500 (1)
Jamieson Rees $77,500 (3)
Paul Cotter $77,500 (2)
Daniel Sprong $0 (0)
Chaz Lucius $0 (0)
Anthony Richard $0 (0)
Oliver Kylington $0 (0)
Total Farm Players28
Salary Commitment
Year 18 : $3,020,819
Year 19 : $2,412,069
Year 20 : $710,194
Year 21 : $0
Salary Average Commitment
Year 18 : $2,508,319
Year 19 : $1,899,569
Year 20 : $710,194
Year 21 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - $341 - 7 263 - 90,79%
Level 2: 5500 - $340 - 5 420 - 98,55%
Level 3: 2250 - $310 - 2 108 - 93,70%
Level 4: 4500 - $215 - 4 333 - 96,28%
Luxury : 2750 - $390 - 2 320 - 84,35%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %21 444 - 93,23%
Average Income per Game$9,553,731
Year to Date Revenue$28,661,192

Expense

Pro Players Total Salaries$93,751,667
Farm Players Total Salaries$1,708,126
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,815,625
Farm Year To Date Expenses$407,803
Pro Salary Cap To Date$7,738,155
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$334,380,573
Pro Remaining Season Days131
Pro Expenses Per Days$667,265
Pro Estimated Expenses$87,411,715
Farm Remaining Season Days121
Farm Expenses Per Days$35,668
Farm Estimated Expenses$4,315,828
Estimated Season Expenses$91,727,543
Estimated Season Salary Cap$94,227,368
Estimate Under Maximum Salary Cap of $122,000,000$27,772,632
Estimate Over Minimum Salary Cap of $90,000,000 $4,227,368
Current Bank Account$500,000,000
Projected Bank Account$742,653,030

Pro Players Salaries

Connor McDavid $12,500,000 (4)
Mathew Barzal $9,150,000 (3)
Nick Suzuki $7,875,000 (2)
Juraj Slafkovsky $7,600,000 (2)
Anders Lee $7,000,000 (1)
Vladislav Gavrikov $7,000,000 (2)
Bowen Byram $6,250,000 (3)
Ryan McLeod $5,000,000 (2)
Mason Marchment $4,500,000 (2)
Marco Rossi (Out of Payroll) $4,450,000 (6)
Mikey Anderson $4,125,000 (2)
Mario Ferraro $4,000,000 (2)
Josh Manson $3,950,000 (2)
Tyson Foerster $3,750,000 (2)
Joel Hofer $3,400,000 (3)
Eric Desjardins $2,500,000 (1)
Ty Dellandrea $1,625,000 (3)
Will Smith $950,000 (2)
Justin Hryckowian $950,000 (1)
Logan Stankoven $814,167 (1)
Nico Daws $812,500 (2)
Total Pro Players21
Salary Commitment
Year 18 : $98,201,667
Year 19 : $86,937,500
Year 20 : $37,375,000
Year 21 : $16,950,000
Salary Average Commitment
Year 18 : $66,526,667
Year 19 : $56,212,500
Year 20 : $37,375,000
Year 21 : $16,950,000
Salary Cap with 1 Way Contract
Year 18 : $98,201,667
Year 19 : $86,937,500
Year 20 : $37,375,000
Year 21 : $16,950,000

Farm Players Salaries

Yaroslav Askarov $200,000 (2)
Porter Martone $97,792 (2)
Artyom Levshunov $97,500 (2)
Ivan Miroshnichenko $95,000 (1)
Gleb Trikozov $93,750 (2)
Nikolai Kovalenko $92,500 (1)
Lian Bichsel $91,833 (3)
Scott Morrow $91,667 (1)
Tanner Molendyk $90,917 (2)
Emil Andrae $90,333 (1)
Luca Cagnoni $89,500 (2)
Andrew Cristall $88,917 (2)
Isak Rosen $85,917 (2)
Ozzy Wiesblatt $85,000 (1)
Tommy Lafreniere $82,500 (2)
Ville Heinola $80,000 (2)
Yan Kuznetsov $77,500 (2)
Adam Beckman $77,500 (2)
Total Farm Players18
Salary Commitment
Year 18 : $1,708,126
Year 19 : $1,253,626
Year 20 : $91,833
Year 21 : $0
Salary Average Commitment
Year 18 : $1,004,376
Year 19 : $732,709
Year 20 : $91,833
Year 21 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 7000 - $499 - 4 835 - 69,07%
Level 2: 6000 - $399 - 3 984 - 66,39%
Level 3: 3000 - $299 - 2 122 - 70,72%
Level 4: 5000 - $250 - 3 314 - 66,27%
Luxury : 2000 - $750 - 1 340 - 66,98%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15 593 - 67,80%
Average Income per Game$9,057,337
Year to Date Revenue$27,172,012

Expense

Pro Players Total Salaries$93,093,314
Farm Players Total Salaries$2,758,084
Coaches Total Salaries$3,090,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,135,279
Farm Year To Date Expenses$362,013
Pro Salary Cap To Date$7,050,843
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$317,006,807
Pro Remaining Season Days131
Pro Expenses Per Days$663,263
Pro Estimated Expenses$86,887,453
Farm Remaining Season Days121
Farm Expenses Per Days$36,046
Farm Estimated Expenses$4,361,566
Estimated Season Expenses$91,249,019
Estimated Season Salary Cap$92,932,740
Estimate Under Maximum Salary Cap of $122,000,000$29,067,260
Estimate Over Minimum Salary Cap of $90,000,000 $2,932,740
Current Bank Account$812,186,321
Projected Bank Account$1,037,944,109

Pro Players Salaries

Nicklas Backstrom $9,200,000 (2)
Brock Faber $8,500,000 (3)
Ryan Johansen $8,000,000 (2)
Logan Couture $8,000,000 (2)
Kevin Hayes $7,142,857 (3)
Marc-Edouard Vlasic $7,000,000 (1)
Brendan Gallagher $6,500,000 (2)
Andrew Copp $5,625,000 (1)
Uwe Krupp $5,000,000 (1)
Petr Mrazek $4,250,000 (1)
Alexandre Carrier $3,750,000 (3)
Jake Neighbours $3,750,000 (2)
Mason Lohrei $3,200,000 (2)
Nicolas Roy $3,000,000 (3)
Alexander Barabanov $2,500,000 (1)
Dylan Holloway $2,290,457 (2)
Justus Annunen $1,250,000 (3)
Emil Heineman $1,100,000 (2)
Fabian Lysell $1,095,833 (1)
Tyson Jugnauth $972,500 (2)
Zeev Buium $966,667 (2)
Total Pro Players21
Salary Commitment
Year 18 : $93,093,314
Year 19 : $67,622,481
Year 20 : $23,642,857
Year 21 : $0
Salary Average Commitment
Year 18 : $73,352,859
Year 19 : $50,382,025
Year 20 : $23,642,858
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $93,093,314
Year 19 : $67,622,481
Year 20 : $23,642,857
Year 21 : $0

Farm Players Salaries

Jesper Fast $240,000 (1)
Pontus Holmberg $155,000 (2)
Ben Kindel $98,625 (2)
Aiden Fink $97,250 (2)
Beckett Sennecke $95,375 (2)
Jimmy Snuggerud $95,000 (2)
Jiri Kulich $95,000 (2)
Carter Yakemchuk $94,542 (2)
Igor Chernyshov $94,542 (2)
Ty Mueller $94,500 (2)
Andrew Basha $93,250 (2)
Filip Bystedt $91,833 (2)
Miroslav Holinka $91,833 (2)
Braeden Bowman $91,250 (2)
Topi Niemela $89,000 (1)
Denton Mateychuk $88,667 (2)
Owen Pickering $88,667 (2)
Alex Barre-Boulet $87,500 (3)
Jack Ahcan $87,500 (3)
Noah Gregor $85,000 (2)
Mackie Samoskevich $85,000 (2)
Mark Jankowski $80,000 (1)
Brogan Rafferty $77,500 (1)
Marcus Hogberg $77,500 (1)
Matthew Phillips $77,500 (3)
Louie Belpedio $77,500 (2)
5Ebastian Aho $77,500 (2)
Roland McKeown $76,250 (2)
C.J. Smith $75,000 (1)
Total Farm Players29
Salary Commitment
Year 18 : $2,758,084
Year 19 : $2,119,084
Year 20 : $252,500
Year 21 : $0
Salary Average Commitment
Year 18 : $2,115,334
Year 19 : $1,640,334
Year 20 : $252,500
Year 21 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7500 - $400 - 5 390 - 71,86%
Level 2: 6250 - $350 - 4 931 - 78,90%
Level 3: 3250 - $300 - 2 230 - 68,62%
Level 4: 4500 - $250 - 2 757 - 61,27%
Luxury : 1500 - $750 - 1 500 - 100,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 808 - 73,08%
Average Income per Game$8,434,468
Year to Date Revenue$16,868,936

Expense

Pro Players Total Salaries$97,689,848
Farm Players Total Salaries$4,979,188
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,963,580
Farm Year To Date Expenses$466,388
Pro Salary Cap To Date$7,731,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$303,640,848
Pro Remaining Season Days131
Pro Expenses Per Days$709,083
Pro Estimated Expenses$92,889,873
Farm Remaining Season Days121
Farm Expenses Per Days$45,297
Farm Estimated Expenses$5,480,937
Estimated Season Expenses$98,370,810
Estimated Season Salary Cap$97,853,554
Estimate Under Maximum Salary Cap of $122,000,000$24,146,446
Estimate Over Minimum Salary Cap of $90,000,000 $7,853,554
Current Bank Account$409,135,640
Projected Bank Account$614,405,678

Pro Players Salaries

Adam Fantilli $13,750,000 (3)
Seth Jones $9,500,000 (1)
Matthew Tkachuk $9,500,000 (1)
Tage Thompson $7,142,857 (1)
Matt Boldy $7,000,000 (3)
Nazem Kadri $7,000,000 (2)
Frank Nazar $6,599,991 (3)
Marcus Pettersson $5,500,000 (2)
Dustin Byfuglien $5,000,000 (1)
Dylan Strome $5,000,000 (3)
Alex Laferriere $4,100,000 (1)
K'Andre Miller $3,872,000 (3)
Alex Newhook $2,900,000 (3)
Anton Forsberg $2,250,000 (2)
Ryan Poehling $1,900,000 (2)
Kent Johnson $1,800,000 (4)
Cam York $1,600,000 (3)
Alex Lyon $1,500,000 (2)
Jackson Lacombe $925,000 (2)
Simon Holmstrom $850,000 (1)
Total Pro Players20
Salary Commitment
Year 18 : $97,689,848
Year 19 : $61,596,991
Year 20 : $42,521,991
Year 21 : $1,800,000
Salary Average Commitment
Year 18 : $59,971,991
Year 19 : $49,871,991
Year 20 : $39,121,991
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $97,689,848
Year 19 : $61,596,991
Year 20 : $42,521,991
Year 21 : $1,800,000

Farm Players Salaries

Jesperi Kotkaniemi $482,000 (1)
John Klingberg $400,000 (1)
Tommy Novak $350,000 (2)
Ivan Fedotov $327,500 (3)
Nicholas Robertson $325,000 (1)
Arvid Soderblom $275,000 (1)
Cody Glass $250,000 (2)
Ryker Evans $205,000 (3)
Jonathan Toews $200,000 (2)
Alexey Toropchenko $170,000 (1)
Ty Emberson $130,000 (1)
Roger Mcqueen $107,500 (2)
Mathieu Joseph $100,000 (3)
Kieron Walton $95,556 (2)
Rutger McGroarty $95,000 (2)
Viljami Marjala $94,750 (2)
David Jiricek $91,833 (1)
Carter Mazur $90,583 (2)
Juuso Valimaki $90,000 (2)
Ryan McAllister $89,667 (2)
Conor Geekie $88,667 (2)
Brad Lambert $88,667 (1)
Shane Wright $88,667 (3)
Alexander Suzdalev $86,500 (2)
Sasha Pastujov $85,000 (3)
Aatu Raty $85,000 (3)
Ryan Suzuki $85,000 (3)
Matias Rajaniemi $85,000 (2)
Jean-Luc Foudy $84,800 (1)
Matthew Robertson $77,500 (1)
Daniil Guschin $77,500 (2)
Riley Tufte $77,500 (1)
Total Farm Players32
Salary Commitment
Year 18 : $4,979,190
Year 19 : $2,776,890
Year 20 : $976,167
Year 21 : $0
Salary Average Commitment
Year 18 : $2,833,940
Year 19 : $2,346,640
Year 20 : $976,167
Year 21 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $300 - 6 781 - 96,87%
Level 2: 6000 - $250 - 5 892 - 98,19%
Level 3: 3000 - $200 - 2 962 - 98,73%
Level 4: 4000 - $125 - 4 000 - 100,00%
Luxury : 3000 - $350 - 2 394 - 79,81%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %22 029 - 95,78%
Average Income per Game$7,612,547
Year to Date Revenue$22,837,640

Expense

Pro Players Total Salaries$103,618,689
Farm Players Total Salaries$2,928,306
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,805,199
Farm Year To Date Expenses$660,362
Pro Salary Cap To Date$7,611,534
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$266,439,133
Pro Remaining Season Days131
Pro Expenses Per Days$747,315
Pro Estimated Expenses$97,898,265
Farm Remaining Season Days121
Farm Expenses Per Days$60,063
Farm Estimated Expenses$7,267,623
Estimated Season Expenses$105,165,888
Estimated Season Salary Cap$103,203,413
Estimate Under Maximum Salary Cap of $122,000,000$18,796,587
Estimate Over Minimum Salary Cap of $90,000,000 $13,203,413
Current Bank Account$313,696,217
Projected Bank Account$474,969,462

Pro Players Salaries

Josh Norris $7,950,000 (2)
Gabriel Landeskog $7,000,000 (2)
Brady Skjei $7,000,000 (2)
Chandler Stephenson $6,250,000 (3)
Alexander Romanov $6,250,000 (3)
Ondrej Palat $6,000,000 (2)
Jaden Schwartz $5,500,000 (1)
Jonathan Marchessault $5,500,000 (3)
Elvis Merzlikins $5,400,000 (3)
Samuel Girard $5,000,000 (1)
Mike Cammalleri $5,000,000 (1)
Frank Vatrano $4,571,189 (2)
Ryan Graves $4,500,000 (1)
Ross Colton $4,000,000 (3)
Jack Campbell $3,660,000 (1)
Dakota Joshua $3,250,000 (3)
Stefan Noesen $2,750,000 (2)
Luke Schenn $2,750,000 (1)
Michael Amadio $2,600,000 (2)
Jeffrey Viel $2,500,000 (2)
Zack Ostapchuk $2,350,000 (2)
Jeff Malott $1,850,000 (2)
Conor Timmins $1,100,000 (2)
Jonathan Aspirot $887,500 (2)
Total Pro Players24
Salary Commitment
Year 18 : $103,618,689
Year 19 : $72,858,689
Year 20 : $30,650,000
Year 21 : $0
Salary Average Commitment
Year 18 : $95,568,689
Year 19 : $69,158,689
Year 20 : $30,650,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $103,618,689
Year 19 : $77,208,689
Year 20 : $30,650,000
Year 21 : $0

Farm Players Salaries

Ryan Strome $500,000 (2)
Anthony Beauvillier $275,000 (1)
Jack Drury (Out of Payroll) $172,500 (1)
Spencer Stastney $152,500 (2)
Jordan Spence $150,000 (1)
Adam Klapka $125,000 (2)
Joe Veleno $120,000 (1)
Brayden Pachal $118,750 (2)
Albert Johansson $112,500 (2)
Daniil Tarasov $105,000 (1)
David Rittich $100,000 (3)
Anton Frondell $98,625 (2)
Danila Yurov $97,250 (2)
Zayne Parekh $95,375 (2)
Ivan Ryabkin $95,222 (2)
Oscar Fisker Molgaard $91,417 (2)
Dominic James $91,000 (2)
Colby Barlow $90,917 (1)
Charle-Edouard D'Astous $87,500 (2)
Matthew Poitras $87,000 (1)
Noah Warren $86,500 (2)
Arshdeep Bains $85,000 (2)
Oskar Back $82,500 (2)
Devon Levi $81,250 (3)
Total Farm Players24
Salary Commitment
Year 18 : $3,100,806
Year 19 : $2,100,389
Year 20 : $181,250
Year 21 : $0
Salary Average Commitment
Year 18 : $2,628,306
Year 19 : $1,905,389
Year 20 : $181,250
Year 21 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - $410 - 6 820 - 97,43%
Level 2: 5750 - $385 - 5 024 - 87,38%
Level 3: 2750 - $300 - 2 298 - 83,55%
Level 4: 4500 - $215 - 4 192 - 93,16%
Luxury : 3000 - $440 - 2 179 - 72,63%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %20 513 - 89,19%
Average Income per Game$10,075,625
Year to Date Revenue$30,226,875

Expense

Pro Players Total Salaries$105,580,917
Farm Players Total Salaries$3,718,625
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,386,198
Farm Year To Date Expenses$413,939
Pro Salary Cap To Date$8,037,608
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$352,646,875
Pro Remaining Season Days131
Pro Expenses Per Days$775,218
Pro Estimated Expenses$101,553,558
Farm Remaining Season Days121
Farm Expenses Per Days$35,747
Farm Estimated Expenses$4,325,387
Estimated Season Expenses$105,878,945
Estimated Season Salary Cap$105,439,776
Estimate Under Maximum Salary Cap of $122,000,000$16,560,224
Estimate Over Minimum Salary Cap of $90,000,000 $15,439,776
Current Bank Account$37,496,126
Projected Bank Account$284,264,056

Pro Players Salaries

Nikita Kucherov $9,500,000 (3)
Adam Fox $9,500,000 (1)
Sam Reinhart $8,625,000 (2)
Mark Scheifele $8,500,000 (2)
Victor Hedman $8,000,000 (3)
Jared Spurgeon $7,575,000 (1)
Aleksander Barkov $5,900,000 (1)
Boone Jenner $5,750,000 (2)
Darcy Kuemper $5,250,000 (1)
J.T. Compher $5,100,000 (1)
Drake Batherson $4,975,000 (1)
Jakob Chychrun $4,600,000 (1)
Philip Broberg $4,580,917 (1)
Trevor Moore $4,200,000 (1)
Aliaksei Protas $3,375,000 (2)
Sean Walker $2,650,000 (1)
Scott Wedgewood $2,500,000 (2)
Martin St-Louis $2,500,000 (1)
Eeli Tolvanen $1,500,000 (2)
Cole Smith $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 18 : $105,580,917
Year 19 : $48,750,000
Year 20 : $17,500,000
Year 21 : $0
Salary Average Commitment
Year 18 : $73,755,917
Year 19 : $30,625,000
Year 20 : $17,500,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $105,580,917
Year 19 : $48,750,000
Year 20 : $17,500,000
Year 21 : $0

Farm Players Salaries

Tristan Jarry $537,500 (1)
Will Borgen $410,000 (3)
Kasperi Kapanen $260,000 (3)
Braden Schneider $220,000 (1)
William Carrier $200,000 (1)
Vincent Desharnais $200,000 (2)
Daniil Miromanov $125,000 (1)
James Van Riemsdyk (Out of Payroll) $100,000 (1)
Rasmus Kupari (Out of Payroll) $100,000 (2)
Jacob Julien $95,750 (2)
Matthew Wood $95,000 (2)
Jesse Kiiskinen $94,583 (2)
Kirill Kirsanov $94,250 (2)
Otto Stenberg $94,083 (2)
Harrison Brunicke $92,917 (2)
Bradly Nadeau $91,833 (2)
Sawyer Mynio $90,667 (2)
Reid Schaefer $88,667 (2)
William Dufour $85,917 (2)
Ryder Korczak $85,917 (1)
Noah Chadwick $85,167 (2)
Kyle MacLean $85,000 (2)
Daniil Chaika $82,500 (2)
Eric Comrie $82,500 (2)
Justin Sourdif $82,500 (2)
Brandon Coe $81,375 (2)
Matthew Kessel $80,000 (2)
Isaak Phillips $77,500 (2)
Dylan Gambrell $0 (0)
Total Farm Players29
Salary Commitment
Year 18 : $3,818,626
Year 19 : $2,550,209
Year 20 : $670,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,909,250
Year 19 : $1,851,750
Year 20 : $670,000
Year 21 : $0

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6750 - $436 - 5 355 - 79,33%
Level 2: 5750 - $335 - 5 425 - 94,34%
Level 3: 3000 - $276 - 2 816 - 93,88%
Level 4: 4750 - $225 - 4 270 - 89,89%
Luxury : 1750 - $650 - 1 573 - 89,90%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %19 439 - 88,36%
Average Income per Game$9,677,672
Year to Date Revenue$29,033,015

Expense

Pro Players Total Salaries$107,175,000
Farm Players Total Salaries$3,648,917
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,971,305
Farm Year To Date Expenses$387,409
Pro Salary Cap To Date$8,583,984
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$338,718,508
Pro Remaining Season Days131
Pro Expenses Per Days$789,965
Pro Estimated Expenses$103,485,415
Farm Remaining Season Days121
Farm Expenses Per Days$35,219
Farm Estimated Expenses$4,261,499
Estimated Season Expenses$107,746,914
Estimated Season Salary Cap$107,456,758
Estimate Under Maximum Salary Cap of $122,000,000$14,543,242
Estimate Over Minimum Salary Cap of $90,000,000 $17,456,758
Current Bank Account$811,125,974
Projected Bank Account$1,042,097,568

Pro Players Salaries

Drew Doughty $11,000,000 (1)
Mark Stone $9,500,000 (1)
Jake Guentzel $9,000,000 (1)
J.T. Miller (Out of Payroll) $8,000,000 (2)
Sam Bennett $8,000,000 (3)
Josh Morrissey $6,250,000 (1)
Mattias Ekholm $6,250,000 (2)
Mackenzie Weegar $6,250,000 (3)
Jordan Binnington $6,000,000 (3)
Matt Roy $5,750,000 (1)
Zach Hyman $5,500,000 (2)
Phillip Danault $5,500,000 (2)
Mackenzie Blackwood $5,250,000 (3)
Blake Coleman $4,900,000 (1)
Ilya Mikheyev $4,750,000 (1)
Jake Middleton $4,350,000 (2)
Pius Suter $4,125,000 (2)
Mats Sundin $2,500,000 (1)
Kiefer Sherwood $1,500,000 (2)
Marcus Johansson $800,000 (1)
Total Pro Players20
Salary Commitment
Year 18 : $115,175,000
Year 19 : $60,725,000
Year 20 : $25,500,000
Year 21 : $0
Salary Average Commitment
Year 18 : $91,700,000
Year 19 : $37,250,000
Year 20 : $25,500,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $115,175,000
Year 19 : $60,725,000
Year 20 : $25,500,000
Year 21 : $0

Farm Players Salaries

Noah Cates $400,000 (1)
Trent Frederic $385,000 (1)
Michael Rasmussen $320,000 (1)
Trevor Van Riemsdyk $300,000 (1)
Maxim Tsyplakov $225,000 (2)
Sam Malinski $140,000 (1)
Michael Kesselring $140,000 (1)
Dans Locmelis $96,000 (2)
Tyler Tucker $92,500 (2)
Jacob Bryson $90,000 (1)
David Spacek $87,500 (1)
Akira Schmid $87,500 (2)
Niko Huuhtanen $86,750 (1)
Lucas Edmonds $86,167 (1)
Simon Johansson $85,500 (2)
William Stromgren $85,000 (2)
Adam Wilsby $85,000 (2)
Michal Teply $82,000 (1)
John Leonard $77,500 (1)
Kole Lind $77,500 (1)
Linus Karlsson $77,500 (2)
Mackenzie Entwistle $77,500 (2)
Adam Scheel $77,500 (2)
Lassi Thomson $77,500 (1)
Zach Aston-Reese $77,500 (1)
Lukas Rousek $77,500 (1)
Roby Jarventie $77,500 (1)
Nikita Tolopilo $77,500 (1)
Total Farm Players28
Salary Commitment
Year 18 : $3,648,917
Year 19 : $989,000
Year 20 : $0
Year 21 : $0
Salary Average Commitment
Year 18 : $2,142,250
Year 19 : $491,000
Year 20 : $0
Year 21 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee Pepsi
Level 1: 6750 - $375 - 6 484 - 96,06%
Level 2: 5750 - $315 - 5 608 - 97,52%
Level 3: 4000 - $150 - 3 355 - 83,87%
Level 4: 4000 - $149 - 4 000 - 100,00%
Luxury : 2500 - $399 - 2 205 - 88,21%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %21 652 - 94,14%
Average Income per Game$8,648,035
Year to Date Revenue$25,944,106

Expense

Pro Players Total Salaries$116,600,000
Farm Players Total Salaries$3,336,792
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,187,321
Farm Year To Date Expenses$404,375
Pro Salary Cap To Date$9,032,397
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$302,681,237
Pro Remaining Season Days131
Pro Expenses Per Days$835,211
Pro Estimated Expenses$109,412,641
Farm Remaining Season Days121
Farm Expenses Per Days$32,854
Farm Estimated Expenses$3,975,334
Estimated Season Expenses$113,387,975
Estimated Season Salary Cap$116,600,034
Estimate Under Maximum Salary Cap of $122,000,000$5,399,966
Estimate Over Minimum Salary Cap of $90,000,000 $26,600,034
Current Bank Account$456,993,749
Projected Bank Account$646,287,011

Pro Players Salaries

Leo Carlsson $18,000,000 (3)
Logan Cooley $10,000,000 (3)
Lane Hutson $8,850,000 (3)
Pierre-Luc Dubois $8,500,000 (1)
Linus Ullmark $8,250,000 (3)
Jake Sanderson $8,050,000 (2)
Vince Dunn $7,350,000 (3)
Nick Schmaltz $5,850,000 (2)
Conor Garland $4,950,000 (2)
Vladimir Tarasenko $4,750,000 (1)
Viktor Arvidsson $4,000,000 (2)
Anthony Stolarz $3,750,000 (3)
Scott Mayfield $3,500,000 (2)
Carson Soucy $3,250,000 (1)
Kaedan Korczak $3,250,000 (3)
Adam Henrique $3,000,000 (2)
Vasily Podkolzin $2,950,000 (3)
Jonathan Drouin $2,500,000 (1)
Peter Stastny $2,500,000 (1)
Luke Hughes $1,850,000 (2)
Justin Brazeau $1,500,000 (1)
Total Pro Players21
Salary Commitment
Year 18 : $116,600,000
Year 19 : $93,600,000
Year 20 : $62,400,000
Year 21 : $0
Salary Average Commitment
Year 18 : $90,150,000
Year 19 : $72,900,000
Year 20 : $62,400,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $116,600,000
Year 19 : $93,600,000
Year 20 : $62,400,000
Year 21 : $0

Farm Players Salaries

Ville Husso $475,000 (1)
Laurent Brossoit $330,000 (1)
Nico Sturm (Out of Payroll) $200,000 (2)
Nicolas Deslauriers $175,000 (2)
Colin Miller $150,000 (2)
Nils Lundkvist $125,000 (1)
Leevi Merilainen $110,000 (3)
Calvin Pickard $100,000 (1)
James Hagens $98,625 (2)
Brennan Othmann $97,500 (3)
Nathan Villeneuve $96,500 (2)
Berkly Catton $95,375 (2)
Cole Hutson $95,208 (2)
Terik Parascak $94,167 (2)
Emil Hemming $94,167 (2)
Sammy Blais $92,500 (3)
Mathieu Cataford $90,167 (2)
Tyson Hinds $90,000 (3)
Easton Cowan $90,000 (2)
William Wallinder $87,500 (1)
Tristan Luneau $86,500 (3)
Gavin Hayes $86,500 (2)
Zach Dean $85,250 (1)
Sean Farrell $85,000 (1)
Samuel Bolduc $85,000 (1)
Joshua Roy $83,500 (1)
Danila Klimovich $83,333 (2)
Jesse Ylonen $77,500 (1)
Rafael Harvey-Pinard $77,500 (2)
Total Farm Players29
Salary Commitment
Year 18 : $3,536,792
Year 19 : $2,003,042
Year 20 : $476,500
Year 21 : $0
Salary Average Commitment
Year 18 : $2,775,959
Year 19 : $1,842,209
Year 20 : $476,500
Year 21 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $475 - 4 747 - 79,12%
Level 2: 5000 - $399 - 4 172 - 83,43%
Level 3: 2000 - $280 - 2 000 - 100,00%
Level 4: 4000 - $185 - 4 000 - 100,00%
Luxury : 1000 - $999 - 979 - 97,87%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15 897 - 88,32%
Average Income per Game$8,675,811
Year to Date Revenue$26,027,433

Expense

Pro Players Total Salaries$94,376,131
Farm Players Total Salaries$2,456,746
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,625,228
Farm Year To Date Expenses$348,670
Pro Salary Cap To Date$7,509,033
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$303,653,385
Pro Remaining Season Days131
Pro Expenses Per Days$675,184
Pro Estimated Expenses$88,449,104
Farm Remaining Season Days121
Farm Expenses Per Days$26,187
Farm Estimated Expenses$3,168,627
Estimated Season Expenses$91,617,731
Estimated Season Salary Cap$94,574,384
Estimate Under Maximum Salary Cap of $122,000,000$27,425,616
Estimate Over Minimum Salary Cap of $90,000,000 $4,574,384
Current Bank Account$328,447,688
Projected Bank Account$540,483,342

Pro Players Salaries

Cutter Gauthier $13,500,000 (3)
Charlie McAvoy $9,500,000 (1)
Owen Power $8,350,000 (2)
Tim Stutzle $8,350,000 (3)
Jordan Kyrou $8,125,000 (1)
Brayden Point $5,054,048 (1)
Mark Messier $5,000,000 (1)
Karel Vejmelka $4,750,000 (2)
Macklin Celebrini $4,475,000 (1)
Brayden McNabb $3,650,000 (2)
Yakov Trenin $3,500,000 (3)
Ridly Greig $3,250,000 (4)
Olli Maatta (Out of Payroll) $3,000,000 (1)
Luke Kunin $2,750,000 (1)
Nick Seeler $2,700,000 (3)
Joel Armia $2,500,000 (3)
Chris Kreider $2,150,000 (3)
Bobby Brink $1,500,000 (1)
Simon Benoit $1,350,000 (1)
Connor Dewar $1,180,000 (1)
Matthew Schaefer $986,250 (2)
Jackson Blake $905,833 (1)
Jet Greaves $850,000 (1)
Total Pro Players23
Salary Commitment
Year 18 : $97,376,131
Year 19 : $53,686,250
Year 20 : $35,950,000
Year 21 : $3,250,000
Salary Average Commitment
Year 18 : $70,926,131
Year 19 : $37,336,250
Year 20 : $32,700,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $97,376,131
Year 19 : $53,686,250
Year 20 : $35,950,000
Year 21 : $3,250,000

Farm Players Salaries

Sean Durzi (Out of Payroll) $600,000 (2)
Kirby Dach $336,050 (2)
Blake Montgomery $107,500 (2)
Colin Ralph $107,500 (2)
Ben Hutton $97,500 (1)
Matyas Melovsky $97,250 (2)
Charlie Elick $96,500 (2)
Nathan Aspinall $95,556 (2)
Stian Solberg $94,167 (3)
Gabe Perreault $94,167 (2)
Yegor Sidorov $94,000 (1)
Caden Price $93,556 (2)
Gracyn Sawchyn $93,417 (2)
Jesse Pulkkinen $93,083 (2)
Emmitt Finnie $92,167 (2)
Michael Buchinger $91,333 (1)
David Edstrom $90,917 (2)
Samuel Honzek $90,917 (2)
Arturs Silovs $85,000 (2)
David Lewandowski $85,000 (2)
Ryan Tverberg $85,000 (1)
Vincent Iorio $85,000 (2)
Justin Gill $85,000 (2)
Erik Portillo $83,333 (3)
Jack Thompson $82,833 (1)
Total Farm Players25
Salary Commitment
Year 18 : $3,056,746
Year 19 : $2,606,080
Year 20 : $177,500
Year 21 : $0
Salary Average Commitment
Year 18 : $1,867,863
Year 19 : $1,500,030
Year 20 : $177,500
Year 21 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6250 - $400 - 6 152 - 98,42%
Level 2: 5500 - $300 - 5 395 - 98,09%
Level 3: 3000 - $250 - 2 783 - 92,77%
Level 4: 4500 - $200 - 4 182 - 92,93%
Luxury : 3750 - $200 - 2 490 - 66,39%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %21 001 - 91,31%
Average Income per Game$8,552,810
Year to Date Revenue$17,105,620

Expense

Pro Players Total Salaries$112,408,333
Farm Players Total Salaries$3,463,332
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,823,881
Farm Year To Date Expenses$521,801
Pro Salary Cap To Date$8,707,688
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$307,901,160
Pro Remaining Season Days131
Pro Expenses Per Days$802,171
Pro Estimated Expenses$105,084,401
Farm Remaining Season Days121
Farm Expenses Per Days$48,965
Farm Estimated Expenses$5,924,765
Estimated Season Expenses$111,009,166
Estimated Season Salary Cap$112,408,336
Estimate Under Maximum Salary Cap of $122,000,000$9,591,664
Estimate Over Minimum Salary Cap of $90,000,000 $22,408,336
Current Bank Account$455,553,286
Projected Bank Account$652,445,280

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
Sebastian Aho $9,750,000 (1)
Zach Werenski $9,583,333 (1)
Jacob Trouba $8,250,000 (3)
Robert Thomas $8,125,000 (2)
Steven Stamkos $8,000,000 (1)
Patrick Kane $8,000,000 (2)
Alex Debrincat $7,875,000 (1)
Cole Caufield $7,850,000 (1)
Connor McMichael $6,750,000 (3)
Mike Matheson $6,000,000 (3)
Bobby McMann $5,750,000 (3)
Dylan Demelo $4,900,000 (2)
Darius Kasparaitis $2,500,000 (1)
Garnet Hathaway $2,375,000 (1)
Yegor Chinakhov $2,100,000 (2)
Peyton Krebs $1,450,000 (2)
Devin Cooley $1,350,000 (3)
Sam Carrick $1,000,000 (1)
Nate Schmidt $800,000 (1)
Total Pro Players20
Salary Commitment
Year 18 : $112,408,333
Year 19 : $62,675,000
Year 20 : $28,100,000
Year 21 : $0
Salary Average Commitment
Year 18 : $72,275,000
Year 19 : $41,000,000
Year 20 : $28,100,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $112,408,333
Year 19 : $62,675,000
Year 20 : $28,100,000
Year 21 : $0

Farm Players Salaries

Mathew Dumba $375,000 (1)
Tanner Jeannot $340,000 (3)
Connor Clifton $333,333 (1)
Olen Zellweger $310,000 (2)
Martin Pospisil $250,000 (3)
Jesper Wallstedt $220,000 (2)
Declan Carlile $150,000 (2)
Ryan Winterton $112,500 (2)
Seamus Casey $95,000 (2)
Noah Laba $94,500 (2)
Calum Ritchie $94,083 (2)
Denver Barkey $92,583 (2)
Bryce McConnell-Barker $91,333 (2)
Ryan Johnson $87,500 (1)
Vinnie Hinostroza $87,500 (2)
Matej Blumel $87,500 (1)
Jayden Struble $86,750 (2)
Dillon Dube $85,000 (1)
Adam Boqvist $85,000 (2)
Stanislav Svozil $82,500 (2)
Tyler Motte $80,000 (1)
Graeme Clarke $77,500 (2)
John Farinacci $77,500 (1)
Nick Blankenburg $77,500 (1)
Clay Stevenson $77,500 (1)
Dysin Mayo $0 (0)
Mitchell Stephens $0 (0)
Total Farm Players27
Salary Commitment
Year 18 : $3,550,082
Year 19 : $2,269,249
Year 20 : $590,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,840,832
Year 19 : $1,802,499
Year 20 : $590,000
Year 21 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $450 - 4 950 - 70,71%
Level 2: 6000 - $400 - 4 306 - 71,77%
Level 3: 3000 - $350 - 1 930 - 64,33%
Level 4: 4000 - $300 - 2 517 - 62,93%
Luxury : 3000 - $850 - 1 200 - 40,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %14 903 - 64,79%
Average Income per Game$8,960,560
Year to Date Revenue$35,842,240

Expense

Pro Players Total Salaries$120,970,304
Farm Players Total Salaries$2,878,250
Coaches Total Salaries$6,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,301,782
Farm Year To Date Expenses$495,452
Pro Salary Cap To Date$8,991,923
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$304,659,040
Pro Remaining Season Days131
Pro Expenses Per Days$880,073
Pro Estimated Expenses$115,289,563
Farm Remaining Season Days121
Farm Expenses Per Days$39,229
Farm Estimated Expenses$4,746,709
Estimated Season Expenses$120,036,272
Estimated Season Salary Cap$120,591,347
Estimate Under Maximum Salary Cap of $122,000,000$1,408,653
Estimate Over Minimum Salary Cap of $90,000,000 $30,591,347
Current Bank Account$695,737,112
Projected Bank Account$880,359,880

Pro Players Salaries

Auston Matthews $13,250,000 (1)
Artemi Panarin $11,642,860 (1)
Roman Josi $9,059,000 (2)
Tomas Hertl $8,137,500 (3)
John Carlson $8,000,000 (2)
Jason Robertson $7,750,000 (2)
Ryan Pulock $6,150,000 (1)
Philipp Grubauer $5,900,000 (1)
Logan Thompson $5,850,000 (3)
Gustav Forsling $5,750,000 (3)
Brad Marchand $5,250,000 (2)
Bryan Rust $5,125,000 (1)
Nikita Zadorov $5,000,000 (1)
Kyle Palmieri $4,750,000 (2)
John Tavares $4,389,280 (3)
Colton Sissons $4,250,000 (3)
Barclay Goodrow $3,641,667 (2)
Brian Leetch $2,500,000 (1)
Mattias Janmark $1,450,000 (2)
Lars Eller $1,250,000 (1)
Kevin Bahl $1,050,000 (1)
Parker Kelly $825,000 (2)
Total Pro Players22
Salary Commitment
Year 18 : $120,970,304
Year 19 : $69,102,447
Year 20 : $28,376,780
Year 21 : $0
Salary Average Commitment
Year 18 : $93,095,304
Year 19 : $47,277,447
Year 20 : $28,376,780
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $120,970,304
Year 19 : $69,102,447
Year 20 : $28,376,780
Year 21 : $0

Farm Players Salaries

Adin Hill $625,000 (2)
Henri Jokiharju $310,000 (1)
Carter Hart $200,000 (2)
Mark Kastelic $156,667 (2)
Michael McLeod $140,000 (1)
Jonas Johansson $125,000 (2)
Stephen Halliday $120,000 (1)
Viktor Neuchev $95,000 (1)
Tucker Robertson $95,000 (1)
Dyllan Gill $94,500 (2)
Elia5 Pettersson $91,333 (2)
Matthew Maggio $87,000 (2)
Connor Zary $86,000 (1)
Frederic Brunet $86,000 (1)
Ethan Del Mastro $85,583 (1)
Ryan Miller $85,000 (2)
Gannon Laroque $83,667 (2)
Cale Fleury $80,000 (1)
Dylan Garand $77,500 (1)
Emil Bemstrom $77,500 (2)
Nathan Legare $77,500 (1)
Total Farm Players21
Salary Commitment
Year 18 : $2,878,250
Year 19 : $1,625,667
Year 20 : $0
Year 21 : $0
Salary Average Commitment
Year 18 : $1,096,250
Year 19 : $713,167
Year 20 : $0
Year 21 : $0

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6800 - $635 - 3 592 - 52,82%
Level 2: 5350 - $585 - 2 937 - 54,89%
Level 3: 3300 - $350 - 1 741 - 52,76%
Level 4: 4550 - $330 - 2 478 - 54,47%
Luxury : 3000 - $700 - 1 518 - 50,61%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %12 266 - 53,33%
Average Income per Game$9,084,465
Year to Date Revenue$27,253,394

Expense

Pro Players Total Salaries$105,485,732
Farm Players Total Salaries$2,525,285
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,941,499
Farm Year To Date Expenses$553,244
Pro Salary Cap To Date$7,778,823
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$317,956,263
Pro Remaining Season Days131
Pro Expenses Per Days$757,646
Pro Estimated Expenses$99,251,626
Farm Remaining Season Days121
Farm Expenses Per Days$49,434
Farm Estimated Expenses$5,981,514
Estimated Season Expenses$105,233,140
Estimated Season Salary Cap$105,093,090
Estimate Under Maximum Salary Cap of $122,000,000$16,906,910
Estimate Over Minimum Salary Cap of $90,000,000 $15,093,090
Current Bank Account$223,588,417
Projected Bank Account$436,311,540

Pro Players Salaries

Igor Shesterkin $11,500,000 (2)
Alex Ovechkin $9,500,000 (1)
Darnell Nurse $9,250,000 (1)
Dylan Guenther $7,142,875 (2)
Matty Beniers $7,142,857 (1)
Brock Nelson $6,000,000 (1)
Adam Pelech $5,750,000 (1)
Jordan Eberle $5,500,000 (2)
Jake Debrusk $5,500,000 (3)
Christian Dvorak $5,400,000 (2)
Adam Larsson $5,250,000 (2)
Jason Zucker $5,000,000 (1)
Johnathan Kovacevic $4,000,000 (1)
Brenden Dillon $4,000,000 (2)
Will Cuylle $3,900,000 (1)
Oliver Ekman-Larsson $3,500,000 (1)
Steve Yzerman $2,500,000 (1)
Jake Allen $1,800,000 (3)
Mats Zuccarello (Out of Payroll) $1,000,000 (1)
Parker Wotherspoon $1,000,000 (1)
Matvei Michkov $950,000 (3)
Nick Foligno $900,000 (1)
Total Pro Players22
Salary Commitment
Year 18 : $106,485,732
Year 19 : $47,042,875
Year 20 : $8,250,000
Year 21 : $0
Salary Average Commitment
Year 18 : $55,800,000
Year 19 : $17,750,000
Year 20 : $8,250,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $106,485,732
Year 19 : $47,042,875
Year 20 : $8,250,000
Year 21 : $0

Farm Players Salaries

A.J. Greer $425,000 (3)
Marcus Foligno $400,000 (2)
Tyler Boucher $160,000 (1)
Vitek Vanecek $150,000 (2)
Taylor Raddysh $150,000 (1)
Noah Juulsen $110,000 (3)
Jacob Fowler $94,583 (3)
Cameron Lund $94,167 (2)
Andrew Gibson $92,500 (2)
Michael McCarron $90,000 (1)
Akil Thomas $90,000 (1)
Ethan Gauthier $89,333 (3)
Maveric Lamoureux $88,667 (2)
Quinn Hutson $87,500 (2)
Sam Poulin $85,000 (2)
Alexander Holtz $83,535 (3)
Cal Foote $80,000 (2)
Ben Meyers $77,500 (2)
Andreas Englund $77,500 (2)
Total Farm Players19
Salary Commitment
Year 18 : $2,525,285
Year 19 : $2,035,285
Year 20 : $802,451
Year 21 : $0
Salary Average Commitment
Year 18 : $1,740,285
Year 19 : $1,650,285
Year 20 : $802,451
Year 21 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8100 - $330 - 6 756 - 83,41%
Level 2: 6100 - $300 - 5 602 - 91,83%
Level 3: 2400 - $285 - 2 400 - 100,00%
Level 4: 4400 - $225 - 4 258 - 96,78%
Luxury : 2000 - $600 - 1 948 - 97,40%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %20 964 - 91,15%
Average Income per Game$9,310,506
Year to Date Revenue$27,931,519

Expense

Pro Players Total Salaries$109,850,000
Farm Players Total Salaries$3,524,176
Coaches Total Salaries$6,395,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,811,231
Farm Year To Date Expenses$508,648
Pro Salary Cap To Date$8,509,512
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$325,867,722
Pro Remaining Season Days131
Pro Expenses Per Days$801,021
Pro Estimated Expenses$104,933,751
Farm Remaining Season Days121
Farm Expenses Per Days$45,638
Farm Estimated Expenses$5,522,198
Estimated Season Expenses$110,455,949
Estimated Season Salary Cap$109,850,064
Estimate Under Maximum Salary Cap of $122,000,000$12,149,936
Estimate Over Minimum Salary Cap of $90,000,000 $19,850,064
Current Bank Account$334,376,097
Projected Bank Account$549,787,870

Pro Players Salaries

Leon Draisaitl $14,000,000 (2)
Jonathan Huberdeau $10,500,000 (2)
Mika Zibanejad $8,500,000 (2)
Miro Heiskanen $8,450,000 (3)
Jack Hughes $8,000,000 (2)
Noah Hanifin $7,350,000 (3)
Anze Kopitar $7,000,000 (1)
Aaron Ekblad $6,100,000 (2)
Rasmus Ristolainen $5,100,000 (1)
Thatcher Demko $5,000,000 (2)
Lawson Crouse $4,300,000 (1)
Brian Dumoulin $4,000,000 (2)
Scott Laughton $3,500,000 (2)
Mikael Backlund $3,250,000 (1)
Charlie Lindgren $3,000,000 (2)
Eetu Luostarinen $3,000,000 (2)
Ian Cole $2,800,000 (1)
Gilbert Perreault $2,500,000 (1)
Adam Gaudette $2,000,000 (3)
Jesper Boqvist $1,500,000 (2)
Total Pro Players20
Salary Commitment
Year 18 : $109,850,000
Year 19 : $84,900,000
Year 20 : $17,800,000
Year 21 : $0
Salary Average Commitment
Year 18 : $60,950,000
Year 19 : $47,300,000
Year 20 : $17,800,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $109,850,000
Year 19 : $84,900,000
Year 20 : $17,800,000
Year 21 : $0

Farm Players Salaries

Robby Fabbri $400,000 (2)
Timothy Liljegren $325,000 (2)
Drew O'Connor $250,000 (1)
Steven Lorentz $135,000 (1)
Henry Brzustewicz $107,500 (2)
Shakir Mukhamadullin $100,000 (2)
Kaapo Kahkonen $100,000 (3)
Cole Koepke $100,000 (1)
Sacha Boisvert $97,792 (2)
Tom Willander $97,250 (2)
Konsta Helenius $95,375 (2)
Riley Heidt $95,000 (2)
Ryan Greene $95,000 (2)
Joel Blomqvist $92,500 (1)
Julian Lutz $92,333 (2)
Nate Danielson $90,917 (2)
Raphael Lavoie $90,000 (3)
Jagger Firkus $89,167 (2)
Marco Kasper $88,667 (3)
Cole Schwindt (Out of Payroll) $87,500 (3)
Antti Tuomisto $87,500 (2)
Jack Rathbone $85,000 (2)
Alexei Kolosov $85,000 (1)
Matt Murray $85,000 (1)
Marshall Warren $85,000 (2)
Robert Mastrosimone $85,000 (2)
Isaac Ratcliffe $81,375 (2)
Michael Pezzetta $81,300 (1)
Lukas Cormier $77,500 (2)
Michael Carcone $77,500 (2)
Fredrik Olofsson $77,500 (2)
Carsen Twarynski $75,000 (1)
Wade Allison $0 (0)
Matthew Murray $0 (0)
Blade Jenkins $0 (0)
Total Farm Players35
Salary Commitment
Year 18 : $3,611,676
Year 19 : $2,707,876
Year 20 : $366,167
Year 21 : $0
Salary Average Commitment
Year 18 : $2,141,501
Year 19 : $1,971,501
Year 20 : $366,167
Year 21 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 7600 - $440 - 4 816 - 63,37%
Level 2: 6400 - $399 - 4 005 - 62,58%
Level 3: 2600 - $340 - 1 728 - 66,44%
Level 4: 4400 - $299 - 2 550 - 57,94%
Luxury : 2000 - $580 - 1 916 - 95,78%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %15 014 - 65,28%
Average Income per Game$9,187,467
Year to Date Revenue$36,749,869

Expense

Pro Players Total Salaries$116,176,190
Farm Players Total Salaries$2,844,199
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,080,372
Farm Year To Date Expenses$654,547
Pro Salary Cap To Date$8,809,245
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$312,373,886
Pro Remaining Season Days131
Pro Expenses Per Days$842,790
Pro Estimated Expenses$110,405,490
Farm Remaining Season Days121
Farm Expenses Per Days$59,426
Farm Estimated Expenses$7,190,546
Estimated Season Expenses$117,596,036
Estimated Season Salary Cap$115,985,847
Estimate Under Maximum Salary Cap of $122,000,000$6,014,153
Estimate Over Minimum Salary Cap of $90,000,000 $25,985,847
Current Bank Account$580,896,082
Projected Bank Account$775,673,932

Pro Players Salaries

Mikko Rantanen $12,000,000 (3)
Martin Necas $11,500,000 (2)
Moritz Seider $8,550,000 (2)
Wyatt Johnston $8,400,000 (2)
Ilya Sorokin $8,250,000 (2)
Andrei Svechnikov $7,750,000 (2)
Filip Hronek $7,250,000 (1)
Brandon Montour $7,142,857 (3)
Travis Sanheim $6,250,000 (2)
Ivan Barbashev $5,000,000 (2)
Joey Daccord $5,000,000 (3)
Pavel Zacha $4,750,000 (3)
Dawson Mercer $4,000,000 (3)
Radko Gudas $4,000,000 (1)
Matias Maccelli $3,425,000 (2)
Shayne Gostisbehere $3,200,000 (2)
Erik Haula $3,150,000 (1)
Ron Francis $2,500,000 (1)
Kaapo Kakko $2,400,000 (1)
Fraser Minten $845,833 (1)
Michael Dipietro $812,500 (2)
Total Pro Players21
Salary Commitment
Year 18 : $116,176,190
Year 19 : $96,030,357
Year 20 : $32,892,857
Year 21 : $0
Salary Average Commitment
Year 18 : $66,151,190
Year 19 : $48,405,357
Year 20 : $32,892,857
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $116,176,190
Year 19 : $96,030,357
Year 20 : $32,892,857
Year 21 : $0

Farm Players Salaries

Casey DeSmith $250,000 (2)
Sean Kuraly $185,000 (1)
Noah Ostlund $137,000 (1)
Elmer Soderblom $112,500 (3)
Travis Hamonic $100,000 (1)
Eddie Genborg $99,750 (2)
Lenni Hameenaho $97,250 (2)
Melvin Fernstrom $96,500 (2)
Ivan Prosvetov $95,000 (2)
Gavin Brindley $95,000 (1)
Christian Kyrou $95,000 (1)
Axel Sandin-Pellikka $94,083 (1)
Theo Lindstein $94,083 (2)
Cam Squires $93,833 (1)
Dylan Roobroeck $92,500 (3)
Nick Lardis $92,000 (1)
Lukas Dragicevic $92,000 (1)
Ty Nelson (Out of Payroll) $91,167 (3)
Vsevolod Komarov $91,000 (3)
Quentin Musty $90,917 (1)
Zac Jones $87,500 (1)
Ville Ottavainen $86,700 (1)
Ville Koivunen $86,000 (2)
Matt Grzelcyk $85,000 (2)
Ryan Francis $85,000 (2)
Samuel Helenius $80,583 (2)
Jack Studnicka $77,500 (1)
Arthur Kaliyev $77,500 (2)
Dylan Wells $75,000 (1)
Total Farm Players29
Salary Commitment
Year 18 : $2,935,366
Year 19 : $1,533,833
Year 20 : $387,167
Year 21 : $0
Salary Average Commitment
Year 18 : $2,214,166
Year 19 : $1,298,333
Year 20 : $387,167
Year 21 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $449 - 4 937 - 98,73%
Level 2: 6000 - $379 - 4 335 - 72,25%
Level 3: 3000 - $319 - 2 211 - 73,71%
Level 4: 4000 - $229 - 3 563 - 89,08%
Luxury : 2000 - $649 - 1 512 - 75,58%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %16 558 - 82,79%
Average Income per Game$9,136,772
Year to Date Revenue$27,410,315

Expense

Pro Players Total Salaries$102,642,366
Farm Players Total Salaries$3,422,508
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,197,649
Farm Year To Date Expenses$370,872
Pro Salary Cap To Date$8,042,720
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$319,787,008
Pro Remaining Season Days131
Pro Expenses Per Days$736,918
Pro Estimated Expenses$96,536,258
Farm Remaining Season Days121
Farm Expenses Per Days$33,504
Farm Estimated Expenses$4,053,984
Estimated Season Expenses$100,590,242
Estimated Season Salary Cap$102,733,974
Estimate Under Maximum Salary Cap of $122,000,000$19,266,026
Estimate Over Minimum Salary Cap of $90,000,000 $12,733,974
Current Bank Account$506,281,413
Projected Bank Account$725,478,179

Pro Players Salaries

Elias Pettersson $11,600,000 (1)
Dougie Hamilton $9,000,000 (3)
Mikhail Sergachev $8,500,000 (2)
Morgan Rielly $7,500,000 (3)
William Nylander $6,962,366 (2)
Filip Gustavsson $6,800,000 (2)
Alexander Wennberg $6,000,000 (3)
Teuvo Teravainen $5,400,000 (1)
Anton Lundell $5,000,000 (1)
Rasmus Sandin $4,600,000 (1)
Ryan O'Reilly $4,500,000 (3)
Connor Murphy $4,400,000 (2)
Andrei Kuzmenko $4,300,000 (2)
Carter Verhaeghe $4,166,667 (1)
Jake Evans $2,850,000 (2)
Alex Nedeljkovic $2,500,000 (2)
Sergei Zholtok $2,500,000 (1)
Teddy Blueger $1,800,000 (1)
William Eklund $1,713,333 (2)
Arber Xhekaj $1,300,000 (2)
Fedor Svechkov $1,250,000 (2)
Total Pro Players21
Salary Commitment
Year 18 : $102,642,366
Year 19 : $67,575,699
Year 20 : $27,000,000
Year 21 : $0
Salary Average Commitment
Year 18 : $63,962,366
Year 19 : $49,262,366
Year 20 : $27,000,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $102,642,366
Year 19 : $67,575,699
Year 20 : $27,000,000
Year 21 : $0

Farm Players Salaries

Nicolas Hague $550,000 (2)
Brandon Bussi $190,000 (2)
Matthew Benning $125,000 (2)
Max Psenicka $99,750 (2)
Cole Knuble $98,000 (2)
Brady Martin $97,417 (2)
Carey Terrance $96,167 (2)
Dominik Badinka $95,007 (1)
Kasper Halttunen $95,000 (2)
Simon Robertsson $94,250 (2)
Luca Pinelli $93,417 (2)
Charles Alexis Legault $91,583 (2)
Noel Gunler $90,000 (1)
Hugo Alnefelt $90,000 (1)
Anton Wahlberg $89,333 (2)
Jani Nyman $89,167 (2)
Nathan Gaucher $88,667 (2)
Elias Salomonsson $86,500 (2)
Jalen Luypen $85,917 (2)
Artur Akhtyamov $85,167 (2)
Sam Colangelo $85,000 (2)
Jared Davidson $85,000 (2)
Reilly Walsh $85,000 (2)
Gustav Lindstrom $85,000 (2)
Mac Hollowell $85,000 (2)
Francesco Pinelli $85,000 (2)
Jansen Harkins $85,000 (2)
Riley Kidney $83,667 (2)
Mikhail Abramov $81,000 (1)
Alexander Alexeyev $77,500 (2)
Rasmus Asplund $77,500 (1)
Yegor Sokolov $77,500 (2)
Ruslan Iskhakov $0 (0)
Riley Damiani $0 (0)
Brayden Tracey $0 (0)
Total Farm Players35
Salary Commitment
Year 18 : $3,422,509
Year 19 : $2,989,002
Year 20 : $0
Year 21 : $0
Salary Average Commitment
Year 18 : $2,705,009
Year 19 : $2,439,002
Year 20 : $0
Year 21 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $122,000,000
Available Cap Space

Over Minimum of
$90,000,000

Pro Players

Farm Players

Total Players

Avalanche $405,413,033 $103,608,312 $18,391,688 $13,608,312 212344
Blackhawks $443,992,245 $103,152,129 $18,847,871 $13,152,129 233053
Blues $388,173,350 $114,486,752 $7,513,248 $24,486,752 202949
Bruins $706,236,844 $115,885,774 $6,114,226 $25,885,774 202242
Canadiens $854,444,685 $110,664,489 $11,335,511 $20,664,489 201939
Canucks $385,306,839 $119,941,720 $2,058,280 $29,941,720 212445
Capitals $719,039,020 $95,022,566 $26,977,434 $5,022,566 202949
Devils $662,040,012 $103,121,621 $18,878,379 $13,121,621 243357
Ducks $544,086,497 $108,935,776 $13,064,224 $18,935,776 212445
Flames $368,926,812 $89,593,706 $32,406,294 -$406,294 192847
Flyers $500,000,000 $94,227,368 $27,772,632 $4,227,368 211839
Islanders $812,186,321 $92,932,740 $29,067,260 $2,932,740 212950
Jets $409,135,640 $97,853,554 $24,146,446 $7,853,554 203252
Kings $313,696,217 $103,203,413 $18,796,587 $13,203,413 242448
Lightning $37,496,126 $105,439,776 $16,560,224 $15,439,776 202949
MapleLeafs $811,125,974 $107,456,758 $14,543,242 $17,456,758 202848
Nordiques $456,993,749 $116,600,034 $5,399,966 $26,600,034 212950
Oilers $328,447,688 $94,574,384 $27,425,616 $4,574,384 232548
Penguins $455,553,286 $112,408,336 $9,591,664 $22,408,336 202747
Rangers $695,737,112 $120,591,347 $1,408,653 $30,591,347 222143
RedWings $223,588,417 $105,093,090 $16,906,910 $15,093,090 221941
Sabres $334,376,097 $109,850,064 $12,149,936 $19,850,064 203555
Whalers $580,896,082 $115,985,847 $6,014,153 $25,985,847 212950
Wild $506,281,413 $102,733,974 $19,266,026 $12,733,974 213556